{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["Sheet1"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Sheet1","index":0,"n_rows":15,"n_cols":22,"rows_kept":15,"merged":[[3,0,3,3],[3,4,3,7],[3,8,3,11],[3,12,3,17],[3,18,3,21],[4,0,6,2],[4,3,6,3],[4,4,6,4],[4,5,6,5],[4,8,6,8],[4,9,6,9],[4,12,6,12],[4,18,6,18],[4,19,6,19],[5,6,6,6],[5,7,6,7],[5,10,6,10],[5,11,6,11],[5,13,6,13],[5,14,6,14],[5,15,6,15],[5,16,6,16],[5,17,6,17],[5,20,6,20],[5,21,6,21],[7,0,8,0],[7,1,8,1],[7,2,8,2],[9,0,9,2],[10,0,10,2],[11,0,11,2],[12,0,12,2],[13,0,13,2],[14,0,14,2]],"flags":["formulas_cached_only"]}
[{"$nulls":11},"2013年度公共预算财政拨款收入支出决算表"]
[]
["单位：河北省张家口职业技术学院",{"$nulls":20},"金额单位：元"]
["项目",{"$nulls":3},"上年结转和结余","","","","本年收入","","","","本年支出","","","","","","年末结转和结余","","",""]
["支出功能分类科目编码",null,null,"科目名称","合计","基本支出结转和结余","项目支出结转和结余","","合计","基本支出","项目支出","","合计","基本支出","","","项目支出","","合计","基本支出结转和结余","项目支出结转和结余",""]
[{"$nulls":3},"","","","小计","其中：基本建设资金结转和结余","","","小计","其中：基本建设资金收入","","小计","人员经费","日常公用经费","小计","其中：基本建设资金支出","","","小计","其中：基本建设资金结转和结余"]
[{"$nulls":3},"","","","","","","","","","","","","","","","","","",""]
["类","款","项","栏次","1","2","3","4","5","6","7","8","9","10","11","12","13","14","15","16","17","18"]
["","","","合计",{"v":2103605.2,"d":"2,103,605.20"},"",{"v":2103605.2,"d":"2,103,605.20"},"",{"v":75847183.41,"d":"75,847,183.41"},{"v":58697499.02,"d":"58,697,499.02"},{"v":17149684.39,"d":"17,149,684.39"},"",{"v":72732879.62,"d":"72,732,879.62"},{"v":58697499.02,"d":"58,697,499.02"},{"v":45973030.14,"d":"45,973,030.14"},{"v":12724468.88,"d":"12,724,468.88"},{"v":14035380.6,"d":"14,035,380.60"},"",{"v":5217908.99,"d":"5,217,908.99"},"",{"v":5217908.99,"d":"5,217,908.99"},""]
["2050205",null,null,"  高等教育","","","","",{"v":8587500,"d":"8,587,500.00"},{"v":3127500,"d":"3,127,500.00"},{"v":5460000,"d":"5,460,000.00"},"",{"v":8587500,"d":"8,587,500.00"},{"v":3127500,"d":"3,127,500.00"},{"v":2947500,"d":"2,947,500.00"},{"v":180000,"d":"180,000.00"},{"v":5460000,"d":"5,460,000.00"},"","","","",""]
["2050305","","","  高等职业教育",{"v":2103605.2,"d":"2,103,605.20"},"",{"v":2103605.2,"d":"2,103,605.20"},"",{"v":63652339.41,"d":"63,652,339.41"},{"v":54062655.02,"d":"54,062,655.02"},{"v":9589684.39,"d":"9,589,684.39"},"",{"v":60538035.62,"d":"60,538,035.62"},{"v":54062655.02,"d":"54,062,655.02"},{"v":41568186.14,"d":"41,568,186.14"},{"v":12494468.88,"d":"12,494,468.88"},{"v":6475380.6,"d":"6,475,380.60"},"",{"v":5217908.99,"d":"5,217,908.99"},"",{"v":5217908.99,"d":"5,217,908.99"},""]
["2050399","","","  其他职业教育支出","","","","",{"v":268344,"d":"268,344.00"},{"v":168344,"d":"168,344.00"},{"v":100000,"d":"100,000.00"},"",{"v":268344,"d":"268,344.00"},{"v":168344,"d":"168,344.00"},{"v":138344,"d":"138,344.00"},{"v":30000,"d":"30,000.00"},{"v":100000,"d":"100,000.00"},"","","","",""]
["2050999","","","  其他教育费附加安排的支出","","","","",{"v":3319000,"d":"3,319,000.00"},{"v":1319000,"d":"1,319,000.00"},{"v":2000000,"d":"2,000,000.00"},"",{"v":3319000,"d":"3,319,000.00"},{"v":1319000,"d":"1,319,000.00"},{"v":1319000,"d":"1,319,000.00"},"",{"v":2000000,"d":"2,000,000.00"},"","","","",""]
["2060402","","","  应用技术研究与开发","","","","",{"v":20000,"d":"20,000.00"},{"v":20000,"d":"20,000.00"},"","",{"v":20000,"d":"20,000.00"},{"v":20000,"d":"20,000.00"},"",{"v":20000,"d":"20,000.00"},"","","","","",""]
["","","","","","","","","","","","","","","","","","","","","",""]